NEPON Inc.
7985・Standard Market・Metal Products
NEPON Inc.7985
NEPON Inc.7985
Reference Indicators
Market Cap
8¥100M
P/E (Forecast)
—
P/B
0.3x
Dividend Yield (Forecast)
1.14%
ROE
1.6%
EV/EBITDA
8.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 7,485 | 7,992 | 7,774 | 7,277 | 7,417 |
Cost of Sales | 4,764 | 5,003 | 4,985 | 4,755 | 4,872 |
Gross Profit | 2,720 | 2,989 | 2,788 | 2,521 | 2,544 |
SG&A Expenses | 2,466 | 2,601 | 2,753 | 2,483 | 2,474 |
Operating Income | 254 | 388 | 34 | 38 | 70 |
Non-operating Income | 33 | 32 | 109 | 64 | 40 |
Non-operating Expenses | 19 | 24 | 62 | 26 | 32 |
Ordinary Income | 268 | 396 | 82 | 76 | 78 |
Extraordinary Income | 33 | 86 | 12 | 13 | 5 |
Extraordinary Losses | 4 | 84 | 15 | 47 | 21 |
Pre-tax Income | 297 | 398 | 79 | 42 | 62 |
Income Taxes | 78 | 113 | 14 | 322 | 24 |
Net Income | 219 | 285 | 64 | -280 | 37 |
EBITDA | 430 | 562 | 217 | 204 | 223 |
Gross Margin | 36.3% | 37.4% | 35.9% | 34.7% | 34.3% |
Operating Margin | 3.4% | 4.9% | 0.4% | 0.5% | 1.0% |
ROA | 3.3% | 3.9% | 0.9% | -4.7% | 0.6% |
ROE | 9.0% | 11.5% | 2.5% | -11.3% | 1.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 熱機器 | 6,949 | 1,055 | 15.2% |
| 衛生機器 | 466 | 121 | 26.0% |
| その他 | 1 | 0 | 0.0% |