MAEZAWAKASEI INDUSTRIES CO.,LTD

7925・Prime Market・Chemicals

Official website

MAEZAWAKASEI INDUSTRIES CO.,LTD

7925・Prime Market・Chemicals

Official website

MAEZAWAKASEI INDUSTRIES CO.,LTD7925

Reference Indicators

Market Cap

—

P/E (Forecast)

—

P/B

—

Dividend Yield (Forecast)

—

ROE

4.4%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	21,879	23,495	23,925	24,166	25,152
Cost of Sales	14,550	15,185	15,648	15,393	15,988
Gross Profit	7,328	8,309	8,277	8,772	9,164
SG&A Expenses	5,986	6,362	6,504	6,607	6,840
Operating Income	1,342	1,946	1,773	2,164	2,323
Non-operating Income	302	300	315	363	475
Non-operating Expenses	17	20	16	20	19
Ordinary Income	1,628	2,226	2,072	2,507	2,780
Extraordinary Income	153	4	29	115	313
Extraordinary Losses	410	55	10	3	500
Pre-tax Income	1,371	2,175	2,091	2,619	2,593
Income Taxes	574	707	723	895	724
Net Income	797	1,462	1,362	1,714	1,858
EBITDA	2,431	3,077	2,808	3,193	3,403
Gross Margin	33.5%	35.4%	34.6%	36.3%	36.4%
Operating Margin	6.1%	8.3%	7.4%	9.0%	9.2%
ROA	1.8%	3.1%	2.8%	3.4%	3.7%
ROE	2.1%	3.9%	3.5%	4.2%	4.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
管工機材	21,739	1,982	9.1%
水・環境エンジニアリング	1,474	164	11.1%
各種プラスチック成形	951	31	3.3%