KIMOTO CO., LTD.
7908・Standard Market・Chemicals
KIMOTO CO., LTD.7908
KIMOTO CO., LTD.7908
Reference Indicators
Market Cap
130¥100M
P/E (Forecast)
13.6x
P/B
0.5x
Dividend Yield (Forecast)
2.95%
ROE
3.0%
EV/EBITDA
1.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 12,235 | 9,623 | 9,910 | 11,294 | 10,546 |
Cost of Sales | 8,673 | 7,334 | 6,745 | 6,893 | 6,438 |
Gross Profit | 3,562 | 2,288 | 3,164 | 4,401 | 4,107 |
SG&A Expenses | 2,866 | 2,914 | 2,949 | 3,061 | 3,043 |
Operating Income | 695 | -626 | 214 | 1,340 | 1,064 |
Non-operating Income | 123 | 117 | 201 | 83 | 159 |
Non-operating Expenses | 3 | 3 | 7 | 45 | 11 |
Ordinary Income | 815 | -512 | 408 | 1,378 | 1,212 |
Extraordinary Income | 187 | 0 | — | 29 | — |
Extraordinary Losses | 6 | 1 | 27 | 3 | 111 |
Pre-tax Income | 996 | -513 | 381 | 1,404 | 1,100 |
Income Taxes | 312 | 53 | 46 | 414 | 535 |
Net Income | 684 | -567 | 335 | 989 | 565 |
EBITDA | 1,300 | -118 | 712 | 1,887 | 1,611 |
Gross Margin | 29.1% | 23.8% | 31.9% | 39.0% | 38.9% |
Operating Margin | 5.7% | -6.5% | 2.2% | 11.9% | 10.1% |
ROA | 2.9% | -2.6% | 1.5% | 4.3% | 2.4% |
ROE | 3.7% | -3.3% | 1.9% | 5.4% | 3.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 9,534 | 1,395 | 14.6% |
| 北米 | 531 | -262 | -49.3% |
| 東アジア | 5 | -61 | -1220.0% |
| 欧州 | 474 | -24 | -5.1% |