MATSUMOTO INC.

7901・Standard Market・Other Products

Official website

MATSUMOTO INC.

7901・Standard Market・Other Products

Official website

MATSUMOTO INC.7901

Reference Indicators

Market Cap

9¥100M

P/E (Forecast)

18.6x

P/B

0.9x

Dividend Yield (Forecast)

0.00%

ROE

17.2%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Apr 2022	2023Apr 2023	2024Apr 2024	2025Apr 2025	2026Apr 2026
Net Sales	2,349	2,242	2,214	2,169	2,126
Gross Profit	248	447	327	239	351
SG&A Expenses	456	435	473	504	510
Operating Income	-207	12	-146	-265	-159
Non-operating Income	36	39	38	48	121
Non-operating Expenses	17	18	29	44	47
Ordinary Income	-188	32	-137	-261	-84
Extraordinary Income	109	47	56	0	246
Extraordinary Losses	1,201	—	—	385	4
Pre-tax Income	-1,281	80	-80	-647	157
Income Taxes	6	6	5	6	1
Net Income	-1,287	74	-86	-653	155
EBITDA	28	39	-89	-158	-129
Gross Margin	10.6%	19.9%	14.8%	11.0%	16.5%
Operating Margin	-8.8%	0.5%	-6.6%	-12.2%	-7.5%
ROA	-48.6%	2.6%	-3.1%	-31.3%	6.6%
ROE	-61.2%	5.0%	-5.8%	-57.4%	17.2%