SANKO GOSEI LTD.
7888・Prime Market・Chemicals
SANKO GOSEI LTD.7888
SANKO GOSEI LTD.7888
Reference Indicators
Market Cap
293¥100M
P/E (Forecast)
6.5x
P/B
0.8x
Dividend Yield (Forecast)
3.35%
ROE
2.3%
EV/EBITDA
3.2x
Financial Summary
Unit: ¥M
| Item | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 |
|---|---|---|---|---|---|
Net Sales | 65,661 | 81,113 | 93,784 | 91,101 | 97,979 |
Cost of Sales | 55,956 | 69,622 | 80,406 | 76,080 | 80,993 |
Gross Profit | 9,704 | 11,490 | 13,378 | 15,020 | 16,986 |
SG&A Expenses | 7,160 | 8,006 | 9,246 | 9,364 | 9,894 |
Operating Income | 2,543 | 3,484 | 4,131 | 5,656 | 7,091 |
Non-operating Income | 365 | 461 | 412 | 361 | 240 |
Non-operating Expenses | 493 | 477 | 615 | 822 | 981 |
Ordinary Income | 2,416 | 3,468 | 3,927 | 5,194 | 6,351 |
Extraordinary Income | 204 | 0 | 35 | 26 | 26 |
Extraordinary Losses | 83 | 185 | 394 | 118 | 3,770 |
Pre-tax Income | 2,537 | 3,284 | 3,568 | 5,102 | 2,607 |
Income Taxes | 684 | 1,173 | 906 | 1,184 | 1,793 |
Net Income | 1,811 | 2,096 | 2,612 | 3,857 | 758 |
EBITDA | 5,740 | 7,087 | 8,346 | 9,854 | 11,408 |
Gross Margin | 14.8% | 14.2% | 14.3% | 16.5% | 17.3% |
Operating Margin | 3.9% | 4.3% | 4.4% | 6.2% | 7.2% |
ROA | 3.1% | 3.2% | 3.5% | 5.1% | 0.9% |
ROE | 8.4% | 8.7% | 9.4% | 12.4% | 2.3% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 30,210 | 3,851 | 12.7% |
| 欧州 | 12,110 | 490 | 4.0% |
| アジア | 29,654 | 1,005 | 3.4% |
| 北米 | 19,125 | 932 | 4.9% |