NODA CORPORATION
7879・Standard Market・Other Products
NODA CORPORATION7879
NODA CORPORATION7879
Reference Indicators
Market Cap
111¥100M
P/E (Forecast)
50.3x
P/B
0.3x
Dividend Yield (Forecast)
4.67%
ROE
-2.5%
EV/EBITDA
1.7x
Financial Summary
Unit: ¥M
| Item | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 |
|---|---|---|---|---|---|
Net Sales | 64,586 | 81,012 | 73,227 | 67,039 | 64,686 |
Cost of Sales | 48,518 | 57,765 | 55,199 | 53,536 | 51,610 |
Gross Profit | 16,067 | 23,246 | 18,028 | 13,503 | 13,075 |
SG&A Expenses | 12,238 | 13,448 | 13,326 | 13,058 | 13,123 |
Operating Income | 3,829 | 9,797 | 4,701 | 444 | -47 |
Non-operating Income | 589 | 667 | 440 | 415 | 361 |
Non-operating Expenses | 175 | 132 | 122 | 184 | 343 |
Ordinary Income | 4,243 | 10,332 | 5,019 | 675 | -29 |
Extraordinary Income | 26 | 5 | 255 | 3 | 5 |
Extraordinary Losses | 170 | 175 | 374 | 2,259 | 530 |
Pre-tax Income | 4,099 | 10,162 | 4,900 | -1,581 | -554 |
Income Taxes | 1,223 | 2,952 | 1,300 | 2,729 | 131 |
Net Income | 2,535 | 6,056 | 2,834 | -4,612 | -829 |
EBITDA | 5,807 | 11,824 | 6,777 | 2,560 | 1,929 |
Gross Margin | 24.9% | 28.7% | 24.6% | 20.1% | 20.2% |
Operating Margin | 5.9% | 12.1% | 6.4% | 0.7% | -0.1% |
ROA | 4.0% | 7.9% | 3.7% | -6.2% | -1.1% |
ROE | 8.8% | 18.3% | 7.6% | -12.8% | -2.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 木質建材事業 | 39,804 | 808 | 2.0% |
| 合板事業 | 24,881 | 898 | 3.6% |