HIRAGA CO., LTD.

7863・Standard Market・Other Products

Official website

HIRAGA CO., LTD.

7863・Standard Market・Other Products

Official website

HIRAGA CO., LTD.7863

Reference Indicators

Market Cap

38¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

4.24%

ROE

4.4%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,507	9,010	9,954	9,792	9,967
Cost of Sales	6,506	7,090	7,870	7,861	8,009
Gross Profit	2,001	1,920	2,084	1,930	1,957
SG&A Expenses	1,447	1,461	1,590	1,565	1,741
Operating Income	554	458	494	365	215
Non-operating Income	66	99	98	100	106
Non-operating Expenses	23	34	27	28	34
Ordinary Income	597	523	565	437	288
Extraordinary Income	1	27	39	—	0
Extraordinary Losses	13	0	5	0	0
Pre-tax Income	585	551	598	437	288
Income Taxes	199	155	33	125	100
Net Income	386	395	565	311	188
EBITDA	721	633	696	662	505
Gross Margin	23.5%	21.3%	20.9%	19.7%	19.6%
Operating Margin	6.5%	5.1%	5.0%	3.7%	2.2%
ROA	5.4%	6.0%	7.1%	4.3%	2.5%
ROE	13.4%	12.3%	15.1%	7.5%	4.4%