ORVIS CORPORATION

7827・Standard Market・Other Products

Official website

ORVIS CORPORATION

7827・Standard Market・Other Products

Official website

ORVIS CORPORATION7827

Reference Indicators

Market Cap

29¥100M

P/E (Forecast)

8.1x

P/B

0.5x

Dividend Yield (Forecast)

3.83%

ROE

7.6%

EV/EBITDA

4.9x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	9,425	11,338	11,596	11,444	12,639
Cost of Sales	7,913	9,229	9,496	9,285	10,311
Gross Profit	1,511	2,108	2,099	2,158	2,327
SG&A Expenses	1,281	1,338	1,429	1,578	1,668
Operating Income	229	770	670	580	658
Non-operating Income	81	82	41	38	18
Non-operating Expenses	73	61	37	40	33
Ordinary Income	238	792	673	578	643
Extraordinary Income	0	0	299	82	11
Extraordinary Losses	73	—	0	—	19
Pre-tax Income	164	793	973	660	635
Income Taxes	71	251	213	225	213
Net Income	93	541	759	434	421
EBITDA	931	1,450	1,316	1,206	1,277
Gross Margin	16.0%	18.6%	18.1%	18.9%	18.4%
Operating Margin	2.4%	6.8%	5.8%	5.1%	5.2%
ROA	0.7%	4.2%	6.2%	3.5%	3.4%
ROE	2.5%	13.3%	16.2%	8.0%	7.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
木材事業	7,442	301	4.0%
ハウス・エコ事業	4,357	351	8.1%
ライフクリエイト事業	382	49	12.8%
太陽光発電売電事業	456	302	66.2%