SHOBIDO Corporation

7819・Standard Market・Other Products

Official website

SHOBIDO Corporation

7819・Standard Market・Other Products

Official website

SHOBIDO Corporation7819

Reference Indicators

Market Cap

118¥100M

P/E (Forecast)

10.8x

P/B

1.6x

Dividend Yield (Forecast)

3.76%

ROE

14.0%

EV/EBITDA

7.0x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	14,214	17,280	20,443	20,919	22,122
Cost of Sales	10,022	12,476	15,074	15,415	15,058
Gross Profit	4,192	4,804	5,369	5,504	7,064
SG&A Expenses	3,832	4,169	4,500	4,494	5,594
Operating Income	355	635	869	1,010	1,469
Non-operating Income	155	69	143	58	72
Non-operating Expenses	123	87	40	100	64
Ordinary Income	387	616	972	967	1,478
Extraordinary Income	—	192	—	105	64
Extraordinary Losses	81	29	109	4	—
Pre-tax Income	306	778	862	1,068	1,542
Income Taxes	68	293	380	294	517
Net Income	207	511	475	773	977
EBITDA	578	870	1,090	1,242	1,722
Gross Margin	29.5%	27.8%	26.3%	26.3%	31.9%
Operating Margin	2.5%	3.7%	4.3%	4.8%	6.6%
ROA	1.5%	3.5%	3.1%	5.4%	6.0%
ROE	4.1%	9.3%	7.9%	12.1%	14.0%