KOTOBUKIYA CO., LTD.

7809・Standard Market・Other Products

Official website

KOTOBUKIYA CO., LTD.

7809・Standard Market・Other Products

Official website

KOTOBUKIYA CO., LTD.7809

Reference Indicators

Market Cap

113¥100M

P/E (Forecast)

21.4x

P/B

1.3x

Dividend Yield (Forecast)

3.42%

ROE

14.3%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	14,292	18,099	16,379	16,502
Cost of Sales	8,678	11,859	11,188	11,136
Gross Profit	5,614	6,240	5,191	5,365
SG&A Expenses	3,276	3,625	3,534	3,755
Operating Income	2,337	2,614	1,656	1,610
Non-operating Income	26	4	2	5
Non-operating Expenses	31	73	58	30
Ordinary Income	2,332	2,545	1,600	1,585
Extraordinary Income	4	—	—	—
Extraordinary Losses	0	0	—	—
Pre-tax Income	2,336	2,545	1,600	1,585
Income Taxes	715	787	496	493
Net Income	1,621	1,757	1,103	1,091
EBITDA	3,102	3,567	2,801	2,783
Gross Margin	39.3%	34.5%	31.7%	32.5%
Operating Margin	16.4%	14.4%	10.1%	9.8%
ROA	15.3%	15.3%	9.2%	8.1%
ROE	40.4%	31.6%	16.3%	14.3%