EDP Corporation

7794・Growth Market・Other Products

Official website

EDP Corporation

7794・Growth Market・Other Products

Official website

EDP Corporation7794

Reference Indicators

Market Cap

143¥100M

P/E (Forecast)

—

P/B

8.4x

Dividend Yield (Forecast)

0.00%

ROE

-94.3%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,562	2,707	757	902	516
Cost of Sales	—	—	—	1,070	1,077
Gross Profit	839	1,824	397	-168	-560
SG&A Expenses	318	543	611	808	799
Operating Income	520	1,280	-213	-976	-1,360
Non-operating Income	29	32	122	7	30
Non-operating Expenses	21	32	6	20	10
Ordinary Income	527	1,280	-97	-989	-1,341
Extraordinary Income	0	—	13	—	—
Extraordinary Losses	12	5	2	1,302	1,067
Pre-tax Income	516	1,275	-86	-2,291	-2,408
Income Taxes	141	365	24	14	7
Net Income	374	909	-111	-2,306	-2,415
EBITDA	751	1,598	237	-516	-1,158
Gross Margin	53.7%	67.4%	52.5%	-18.6%	-108.5%
Operating Margin	33.3%	47.3%	-28.2%	-108.1%	-263.4%
ROA	13.3%	15.1%	-2.1%	-52.7%	-96.2%
ROE	20.4%	26.1%	-2.3%	-67.5%	-94.3%