Menicon Co., Ltd.
7780・Prime Market・Precision Instruments
Menicon Co., Ltd.7780
Menicon Co., Ltd.7780
Reference Indicators
Market Cap
1,306¥100M
P/E (Forecast)
19.4x
P/B
1.3x
Dividend Yield (Forecast)
1.65%
ROE
6.6%
EV/EBITDA
7.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 100,172 | 110,194 | 116,192 | 121,491 | 125,605 |
Cost of Sales | 47,293 | 51,719 | 55,181 | 56,411 | 58,006 |
Gross Profit | 52,879 | 58,474 | 61,010 | 65,080 | 67,599 |
SG&A Expenses | 42,922 | 46,411 | 52,058 | 55,028 | 57,363 |
Operating Income | 9,957 | 12,062 | 8,951 | 10,051 | 10,236 |
Non-operating Income | 522 | 420 | 404 | 573 | 1,750 |
Non-operating Expenses | 424 | 728 | 1,130 | 1,017 | 964 |
Ordinary Income | 10,055 | 11,755 | 8,225 | 9,607 | 11,021 |
Extraordinary Income | 2 | 3 | 106 | 1,638 | 20 |
Extraordinary Losses | 157 | 239 | 1,215 | 1,921 | 2,181 |
Pre-tax Income | 9,900 | 11,518 | 7,115 | 9,323 | 8,859 |
Income Taxes | 3,418 | 4,138 | 2,573 | 3,699 | 2,940 |
Net Income | 6,481 | 7,377 | 4,538 | 5,621 | 5,916 |
EBITDA | 17,250 | 19,510 | 16,898 | 18,501 | 21,053 |
Gross Margin | 52.8% | 53.1% | 52.5% | 53.6% | 53.8% |
Operating Margin | 9.9% | 10.9% | 7.7% | 8.3% | 8.1% |
ROA | 4.9% | 4.8% | 2.5% | 3.0% | 3.0% |
ROE | 10.4% | 10.7% | 6.0% | 6.8% | 6.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ビジョンケア事業 | 116,523 | 17,468 | 15.0% |
| その他 | 9,081 | -862 | -9.5% |