SEED CO.,LTD.
7743・Standard Market・Precision Instruments
SEED CO.,LTD.7743
SEED CO.,LTD.7743
Reference Indicators
Market Cap
157¥100M
P/E (Forecast)
11.7x
P/B
0.8x
Dividend Yield (Forecast)
2.88%
ROE
6.1%
EV/EBITDA
6.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 28,835 | 30,593 | 32,396 | 33,231 | 33,942 |
Cost of Sales | 16,824 | 18,970 | 18,213 | 18,603 | 18,720 |
Gross Profit | 12,010 | 11,623 | 14,183 | 14,628 | 15,222 |
SG&A Expenses | 10,833 | 10,993 | 12,133 | 13,066 | 13,782 |
Operating Income | 1,177 | 629 | 2,050 | 1,562 | 1,439 |
Non-operating Income | 211 | 173 | 306 | 206 | 426 |
Non-operating Expenses | 249 | 249 | 297 | 435 | 460 |
Ordinary Income | 1,138 | 554 | 2,059 | 1,333 | 1,406 |
Extraordinary Income | 469 | 0 | 91 | 4 | 81 |
Extraordinary Losses | 160 | 612 | 69 | 10 | 0 |
Pre-tax Income | 1,447 | -57 | 2,081 | 1,326 | 1,486 |
Income Taxes | 255 | 294 | 117 | 226 | 353 |
Net Income | 1,153 | -316 | 1,964 | 1,092 | 1,135 |
EBITDA | 4,006 | 3,333 | 4,880 | 4,947 | 4,755 |
Gross Margin | 41.7% | 38.0% | 43.8% | 44.0% | 44.8% |
Operating Margin | 4.1% | 2.1% | 6.3% | 4.7% | 4.2% |
ROA | 2.8% | -0.8% | 4.0% | 2.1% | 1.8% |
ROE | 9.7% | -2.6% | 13.4% | 6.2% | 6.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| コンタクトレンズ・ケア用品 | 33,849 | 3,469 | 10.2% |
| その他 | 92 | 11 | 12.0% |