OLYMPUS CORPORATION

7733・Prime Market・Precision Instruments

Official website

OLYMPUS CORPORATION

7733・Prime Market・Precision Instruments

Official website

OLYMPUS CORPORATION7733

Reference Indicators

Market Cap

19,531¥100M

P/E (Forecast)

17.1x

P/B

2.4x

Dividend Yield (Forecast)

1.71%

ROE

8.4%

EV/EBITDA

11.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	868,867	881,923	936,210	997,332	1,010,676
Cost of Sales	297,172	285,074	311,087	313,635	356,586
Gross Profit	571,695	596,849	625,123	683,697	654,090
SG&A Expenses	405,399	420,547	473,231	495,654	507,080
Operating Income	153,898	186,609	43,598	162,462	97,120
Pre-tax Income	149,873	182,294	35,854	159,070	93,994
Income Taxes	33,903	44,304	8,881	41,270	25,822
Net Income	115,742	143,432	242,566	117,855	68,172
EBITDA	218,513	253,350	109,538	228,918	164,336
Gross Margin	65.8%	67.7%	66.8%	68.6%	64.7%
Operating Margin	17.7%	21.2%	4.7%	16.3%	9.6%
ROA	8.5%	9.5%	15.8%	8.2%	4.4%
ROE	22.7%	22.4%	32.0%	15.7%	8.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
消化器内視鏡ソリューション	697,359	136,359	19.6%
サージカルインターベンション	313,109	-14,986	-4.8%
その他	208	-499	-239.9%
消化器内視鏡ソリューション事業	0	0	0.0%
サージカルインターベンション事業	0	0	0.0%