KOKUSAI CO., LTD.

7722・Standard Market・Precision Instruments

Official website

KOKUSAI CO., LTD.

7722・Standard Market・Precision Instruments

Official website

KOKUSAI CO., LTD.7722

Reference Indicators

Market Cap

112¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

5.05%

ROE

12.6%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	11,127	10,037	10,239	13,204	14,948
Cost of Sales	7,567	7,115	7,545	8,305	8,926
Gross Profit	3,560	2,922	2,693	4,899	6,021
SG&A Expenses	3,114	2,960	3,306	3,688	3,936
Operating Income	446	-38	-612	1,211	2,085
Non-operating Income	291	266	506	233	318
Non-operating Expenses	20	39	47	33	107
Ordinary Income	717	188	-153	1,411	2,296
Extraordinary Losses	—	—	1	—	57
Pre-tax Income	717	188	-155	1,411	2,239
Income Taxes	221	219	69	411	680
Net Income	475	-66	-258	940	1,496
EBITDA	585	127	-460	1,368	2,260
Gross Margin	32.0%	29.1%	26.3%	37.1%	40.3%
Operating Margin	4.0%	-0.4%	-6.0%	9.2%	14.0%
ROA	2.7%	-0.3%	-1.3%	4.5%	7.2%
ROE	4.2%	-0.5%	-2.3%	8.5%	12.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国際計測器株式会社	10,521	0	0.0%
東伸工業株式会社	950	0	0.0%
米国	1,418	0	0.0%
韓国	1,323	0	0.0%
中国	514	0	0.0%
その他	219	0	0.0%