Iceco Inc.
7698・Standard Market・Wholesale Trade
Iceco Inc.7698
Iceco Inc.7698
Reference Indicators
Market Cap
103¥100M
P/E (Forecast)
21.2x
P/B
2.5x
Dividend Yield (Forecast)
0.80%
ROE
9.4%
EV/EBITDA
11.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 42,264 | 44,886 | 50,498 | 54,717 | 57,716 |
Cost of Sales | 34,684 | 37,082 | 41,842 | 45,143 | 47,724 |
Gross Profit | 7,580 | 7,804 | 8,655 | 9,573 | 9,991 |
SG&A Expenses | 7,227 | 7,687 | 8,203 | 8,945 | 9,209 |
Operating Income | 353 | 117 | 452 | 627 | 782 |
Non-operating Income | 95 | 93 | 90 | 104 | 104 |
Non-operating Expenses | 39 | 31 | 44 | 40 | 95 |
Ordinary Income | 409 | 179 | 497 | 691 | 791 |
Extraordinary Income | 46 | 44 | 30 | — | — |
Extraordinary Losses | 95 | 3 | 50 | — | 233 |
Pre-tax Income | 359 | 220 | 477 | 691 | 557 |
Income Taxes | 104 | 76 | 158 | 209 | 182 |
Net Income | 255 | 144 | 318 | 481 | 374 |
EBITDA | 698 | 459 | 772 | 1,009 | 1,172 |
Gross Margin | 17.9% | 17.4% | 17.1% | 17.5% | 17.3% |
Operating Margin | 0.8% | 0.3% | 0.9% | 1.1% | 1.4% |
ROA | 1.7% | 1.0% | 1.9% | 2.8% | 1.8% |
ROE | 9.4% | 4.6% | 9.7% | 13.3% | 9.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| フローズン事業 | 50,568 | 699 | 1.4% |
| スーパーマーケット事業 | 7,148 | 82 | 1.1% |