Copa Corporation Inc.

7689・Growth Market・Wholesale Trade

Official website

Copa Corporation Inc.

7689・Growth Market・Wholesale Trade

Official website

Copa Corporation Inc.7689

Reference Indicators

Market Cap

9¥100M

P/E (Forecast)

535.2x

P/B

1.1x

Dividend Yield (Forecast)

0.00%

ROE

-30.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	3,865	2,572	2,205	2,052	1,779
Cost of Sales	2,563	1,621	1,388	1,162	1,121
Gross Profit	1,302	950	817	889	657
SG&A Expenses	1,167	1,067	1,188	1,171	928
Operating Income	135	-116	-371	-281	-271
Non-operating Income	1	1	2	3	1
Non-operating Expenses	2	1	2	0	2
Ordinary Income	133	-117	-371	-278	-271
Extraordinary Income	—	0	35	—	—
Extraordinary Losses	—	—	945	159	0
Pre-tax Income	133	-116	-1,281	-437	-271
Income Taxes	43	16	0	-0	0
Net Income	89	-133	-1,281	-437	-272
EBITDA	151	-102	-338	-230	-270
Gross Margin	33.7%	37.0%	37.0%	43.3%	37.0%
Operating Margin	3.5%	-4.5%	-16.8%	-13.7%	-15.2%
ROA	2.7%	-4.0%	-77.8%	-34.4%	-23.6%
ROE	3.2%	-4.7%	-60.5%	-34.8%	-30.1%