PLANT Co.,Ltd.

7646・Standard Market・Retail Trade

Official website

PLANT Co.,Ltd.

7646・Standard Market・Retail Trade

Official website

PLANT Co.,Ltd.7646

Reference Indicators

Market Cap

138¥100M

P/E (Forecast)

11.2x

P/B

0.8x

Dividend Yield (Forecast)

5.31%

ROE

9.1%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	96,241	95,331	97,548	98,585	97,764
Cost of Sales	75,809	74,221	75,559	75,874	75,450
Gross Profit	20,431	21,109	21,989	22,711	22,313
SG&A Expenses	18,887	19,661	20,419	20,582	20,307
Operating Income	1,543	1,448	1,569	2,128	2,006
Non-operating Income	260	234	370	216	228
Non-operating Expenses	148	151	114	95	103
Ordinary Income	1,656	1,531	1,825	2,249	2,131
Extraordinary Income	105	260	336	148	—
Extraordinary Losses	46	991	1,561	1,575	27
Pre-tax Income	1,715	800	600	821	2,103
Income Taxes	559	476	417	455	758
Net Income	1,155	324	183	365	1,345
EBITDA	2,924	2,962	3,104	3,527	3,298
Gross Margin	21.2%	22.1%	22.5%	23.0%	22.8%
Operating Margin	1.6%	1.5%	1.6%	2.2%	2.1%
ROA	2.8%	0.8%	0.4%	1.0%	3.6%
ROE	7.6%	2.1%	1.2%	2.4%	9.1%