DAIICHI CO.,LTD.

7643・Standard Market・Retail Trade

Official website

DAIICHI CO.,LTD.

7643・Standard Market・Retail Trade

Official website

DAIICHI CO.,LTD.7643

Reference Indicators

Market Cap

196¥100M

P/E (Forecast)

16.0x

P/B

1.1x

Dividend Yield (Forecast)

2.34%

ROE

5.8%

EV/EBITDA

5.2x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	44,015	46,560	48,047	51,827	58,570
Gross Profit	10,969	11,513	12,100	13,248	14,818
SG&A Expenses	9,574	10,165	10,860	11,899	14,099
Operating Income	1,950	1,883	1,788	1,914	1,308
Non-operating Income	22	38	32	44	37
Non-operating Expenses	2	1	1	1	58
Ordinary Income	1,970	1,920	1,820	1,958	1,287
Extraordinary Income	6	—	0	—	213
Extraordinary Losses	98	257	108	0	167
Pre-tax Income	1,878	1,662	1,712	1,958	1,334
Income Taxes	592	498	477	533	354
Net Income	1,286	1,163	1,234	1,424	979
EBITDA	2,574	2,567	2,464	2,682	2,302
Gross Margin	24.9%	24.7%	25.2%	25.6%	25.3%
Operating Margin	4.4%	4.0%	3.7%	3.7%	2.2%
ROA	6.1%	5.2%	5.3%	5.4%	3.6%
ROE	9.7%	8.1%	8.1%	8.7%	5.8%