Hakudo Co.,Ltd.
7637・Prime Market・Wholesale Trade
Hakudo Co.,Ltd.7637
Hakudo Co.,Ltd.7637
Reference Indicators
Market Cap
373¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
3.89%
ROE
8.7%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 55,441 | 61,602 | 57,253 | 66,410 | 68,109 |
Cost of Sales | 45,131 | 51,449 | 47,985 | 55,837 | 57,500 |
Gross Profit | 10,309 | 10,152 | 9,267 | 10,573 | 10,609 |
SG&A Expenses | 6,053 | 6,375 | 6,744 | 7,589 | 7,737 |
Operating Income | 4,256 | 3,777 | 2,523 | 2,983 | 2,872 |
Non-operating Income | 154 | 241 | 371 | 257 | 341 |
Non-operating Expenses | 37 | 29 | 47 | 26 | 24 |
Ordinary Income | 4,373 | 3,988 | 2,847 | 3,214 | 3,190 |
Pre-tax Income | 4,373 | 3,988 | 2,847 | 3,214 | 3,190 |
Income Taxes | 1,409 | 1,251 | 956 | 977 | 1,043 |
Net Income | 2,964 | 2,737 | 1,916 | 2,236 | 2,146 |
EBITDA | 5,095 | 4,622 | 3,613 | 4,182 | 4,032 |
Gross Margin | 18.6% | 16.5% | 16.2% | 15.9% | 15.6% |
Operating Margin | 7.7% | 6.1% | 4.4% | 4.5% | 4.2% |
ROA | 7.1% | 6.3% | 4.6% | 5.0% | 4.5% |
ROE | 15.7% | 13.3% | 8.8% | 9.7% | 8.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 59,371 | 0 | 0.0% |
| 北米 | 5,087 | 0 | 0.0% |
| 中国 | 1,926 | 0 | 0.0% |
| その他 | 1,723 | 0 | 0.0% |