ICHIBANYA CO.,LTD.

7630・Prime Market・Retail Trade

Official website

ICHIBANYA CO.,LTD.

7630・Prime Market・Retail Trade

Official website

ICHIBANYA CO.,LTD.7630

Reference Indicators

Market Cap

1,445¥100M

P/E (Forecast)

—

P/B

4.5x

Dividend Yield (Forecast)

1.77%

ROE

8.0%

EV/EBITDA

18.7x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	45,022	48,286	55,137	61,006	65,518
Cost of Sales	24,070	25,517	28,330	30,485	32,953
Gross Profit	20,951	22,769	26,806	30,520	32,565
SG&A Expenses	18,095	19,155	22,091	25,595	27,849
Operating Income	2,855	3,613	4,715	4,925	4,715
Non-operating Income	2,094	1,218	1,054	1,086	1,187
Non-operating Expenses	781	788	748	817	917
Ordinary Income	4,168	4,042	5,021	5,194	4,985
Extraordinary Income	753	145	37	124	52
Extraordinary Losses	451	261	730	566	1,091
Pre-tax Income	4,469	3,927	4,327	4,751	3,945
Income Taxes	1,529	1,373	1,581	1,523	1,333
Net Income	2,921	2,538	2,685	3,171	2,562
EBITDA	4,418	5,238	6,521	6,906	7,018
Gross Margin	46.5%	47.2%	48.6%	50.0%	49.7%
Operating Margin	6.3%	7.5%	8.6%	8.1%	7.2%
ROA	6.9%	6.0%	6.1%	6.8%	5.3%
ROE	9.7%	8.3%	8.7%	10.1%	8.0%