ARGO GRAPHICS Inc.

7595・Prime Market・Information & Communication

Official website

ARGO GRAPHICS Inc.

7595・Prime Market・Information & Communication

Official website

ARGO GRAPHICS Inc.7595

Reference Indicators

Market Cap

1,034¥100M

P/E (Forecast)

12.3x

P/B

1.8x

Dividend Yield (Forecast)

5.03%

ROE

36.2%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	46,188	53,347	59,511	69,541	71,526
Cost of Sales	33,509	39,182	43,494	51,673	52,745
Gross Profit	12,678	14,165	16,016	17,868	18,780
SG&A Expenses	6,077	6,390	6,843	7,668	8,035
Operating Income	6,601	7,774	9,173	10,199	10,745
Non-operating Income	355	426	517	731	753
Non-operating Expenses	12	—	3	11	79
Ordinary Income	6,944	8,200	9,686	10,919	11,419
Extraordinary Income	—	108	—	—	16,032
Extraordinary Losses	15	179	—	—	15
Pre-tax Income	6,929	8,129	9,686	10,919	27,437
Income Taxes	2,186	2,531	2,955	3,304	8,092
Net Income	4,517	5,420	6,520	7,447	19,190
EBITDA	6,790	7,982	9,412	10,473	10,932
Gross Margin	27.5%	26.6%	26.9%	25.7%	26.3%
Operating Margin	14.3%	14.6%	15.4%	14.7%	15.0%
ROA	7.7%	8.3%	8.7%	8.6%	23.7%
ROE	12.5%	13.6%	14.2%	13.9%	36.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
EDA事業	2,036	260	12.8%
PLM事業	69,489	10,484	15.1%