HASHIMOTO SOGYO HOLDINGS CO.,LTD.

7570・Standard Market・Wholesale Trade

Official website

HASHIMOTO SOGYO HOLDINGS CO.,LTD.

7570・Standard Market・Wholesale Trade

Official website

HASHIMOTO SOGYO HOLDINGS CO.,LTD.7570

Reference Indicators

Market Cap

301¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

3.67%

ROE

8.2%

EV/EBITDA

10.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	137,606	148,189	155,633	165,339	172,462
Cost of Sales	123,074	132,419	139,201	147,896	154,167
Gross Profit	14,531	15,770	16,432	17,443	18,295
SG&A Expenses	12,027	12,963	14,122	14,999	15,768
Operating Income	2,504	2,807	2,309	2,444	2,527
Non-operating Income	1,061	1,143	1,223	1,381	1,512
Non-operating Expenses	141	152	166	353	587
Ordinary Income	3,424	3,798	3,366	3,472	3,452
Extraordinary Income	488	125	1,818	748	919
Extraordinary Losses	255	54	726	146	171
Pre-tax Income	3,657	3,869	4,459	4,073	4,200
Income Taxes	1,246	1,296	1,865	1,183	1,381
Net Income	2,407	2,569	2,609	2,890	2,818
EBITDA	2,912	3,207	2,723	3,023	3,249
Gross Margin	10.6%	10.6%	10.6%	10.5%	10.6%
Operating Margin	1.8%	1.9%	1.5%	1.5%	1.5%
ROA	3.7%	3.6%	3.3%	3.4%	3.3%
ROE	9.6%	9.5%	8.8%	9.1%	8.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
管材類	48,770	0	0.0%
衛生陶器・金具類	46,691	0	0.0%
住宅設備機器類	30,453	0	0.0%
空調機器・ポンプ	44,008	0	0.0%
その他	2,538	0	0.0%