MARUBUN CORPORATION
7537・Prime Market・Wholesale Trade
MARUBUN CORPORATION7537
MARUBUN CORPORATION7537
Reference Indicators
Market Cap
473¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
4.57%
ROE
5.9%
EV/EBITDA
8.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 167,794 | 226,171 | 236,490 | 210,837 | 213,425 |
Cost of Sales | 147,542 | 198,907 | 206,883 | 184,810 | 188,723 |
Gross Profit | 20,251 | 27,264 | 29,607 | 26,026 | 24,701 |
SG&A Expenses | 14,257 | 16,267 | 16,623 | 17,068 | 16,938 |
Operating Income | 5,994 | 10,997 | 12,984 | 8,958 | 7,763 |
Non-operating Income | 269 | 454 | 551 | 1,193 | 646 |
Non-operating Expenses | 2,156 | 3,542 | 7,908 | 3,807 | 4,191 |
Ordinary Income | 4,106 | 7,909 | 5,627 | 6,344 | 4,218 |
Extraordinary Income | 266 | 1 | 1 | 253 | 982 |
Extraordinary Losses | 524 | 26 | 6 | 13 | 14 |
Pre-tax Income | 3,848 | 7,884 | 5,622 | 6,584 | 5,187 |
Income Taxes | 1,185 | 2,177 | 1,738 | 2,166 | 1,506 |
Net Income | 2,437 | 5,201 | 3,401 | 4,272 | 3,303 |
EBITDA | 6,697 | 11,690 | 13,492 | 9,381 | 8,482 |
Gross Margin | 12.1% | 12.1% | 12.5% | 12.3% | 11.6% |
Operating Margin | 3.6% | 4.9% | 5.5% | 4.2% | 3.6% |
ROA | 1.6% | 3.0% | 2.0% | 3.0% | 2.3% |
ROE | 5.9% | 11.5% | 6.9% | 8.1% | 5.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| デバイス事業 | 152,245 | 0 | 0.0% |
| システム事業 | 58,623 | 0 | 0.0% |
| アントレプレナ事業 | 2,556 | 0 | 0.0% |