Eco's Co.,Ltd.
7520・Prime Market・Retail Trade
Eco's Co.,Ltd.7520
Eco's Co.,Ltd.7520
Reference Indicators
Market Cap
287¥100M
P/E (Forecast)
7.9x
P/B
0.9x
Dividend Yield (Forecast)
2.84%
ROE
9.4%
EV/EBITDA
3.6x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 134,775 | 119,057 | 126,377 | 133,521 | 134,198 |
Cost of Sales | 100,885 | 87,591 | 92,838 | 97,454 | 97,334 |
Gross Profit | 33,889 | 31,466 | 33,539 | 36,067 | 36,863 |
SG&A Expenses | 30,864 | 30,782 | 31,487 | 33,702 | 34,920 |
Operating Income | 5,901 | 4,375 | 5,714 | 6,020 | 5,729 |
Non-operating Income | 249 | 239 | 258 | 359 | 310 |
Non-operating Expenses | 105 | 92 | 44 | 94 | 147 |
Ordinary Income | 6,046 | 4,522 | 5,928 | 6,285 | 5,891 |
Extraordinary Income | 105 | 4 | 42 | 3 | 578 |
Extraordinary Losses | 334 | 2,082 | 711 | 292 | 2,579 |
Pre-tax Income | 5,818 | 2,444 | 5,258 | 5,996 | 3,891 |
Income Taxes | 1,919 | 833 | 1,680 | 1,865 | 1,245 |
Net Income | 3,898 | 1,610 | 3,578 | 4,131 | 2,645 |
EBITDA | 7,484 | 6,046 | 7,418 | 7,950 | 7,992 |
Gross Margin | 25.1% | 26.4% | 26.5% | 27.0% | 27.5% |
Operating Margin | 4.4% | 3.7% | 4.5% | 4.5% | 4.3% |
ROA | 8.0% | 3.4% | 6.9% | 7.2% | 4.7% |
ROE | 21.8% | 8.1% | 16.5% | 16.5% | 9.4% |