KOHNAN SHOJI CO.LTD.
7516・Prime Market・Retail Trade
KOHNAN SHOJI CO.LTD.7516
KOHNAN SHOJI CO.LTD.7516
Reference Indicators
Market Cap
1,458¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
3.33%
ROE
7.2%
EV/EBITDA
7.8x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 425,704 | 423,136 | 456,345 | 484,293 | 502,059 |
Cost of Sales | 265,208 | 263,300 | 285,539 | 304,834 | 316,527 |
Gross Profit | 160,495 | 159,835 | 170,806 | 179,458 | 185,532 |
SG&A Expenses | 150,225 | 153,704 | 163,018 | 171,567 | 180,854 |
Operating Income | 25,788 | 22,019 | 24,097 | 25,001 | 22,397 |
Non-operating Income | 934 | 1,255 | 1,389 | 1,440 | 1,831 |
Non-operating Expenses | 2,516 | 2,542 | 2,888 | 3,136 | 3,474 |
Ordinary Income | 24,206 | 20,732 | 22,598 | 23,306 | 20,754 |
Extraordinary Income | 31 | 73 | 31 | 704 | 18 |
Extraordinary Losses | 1,059 | 1,263 | 1,578 | 2,470 | 1,974 |
Pre-tax Income | 23,177 | 19,541 | 21,051 | 21,540 | 18,798 |
Income Taxes | 7,587 | 6,306 | 6,996 | 7,329 | 6,509 |
Net Income | 15,590 | 13,235 | 14,054 | 14,210 | 12,263 |
EBITDA | 39,928 | 36,555 | 39,944 | 41,818 | 40,178 |
Gross Margin | 37.7% | 37.8% | 37.4% | 37.1% | 37.0% |
Operating Margin | 6.1% | 5.2% | 5.3% | 5.2% | 4.5% |
ROA | 3.9% | 3.2% | 3.1% | 3.0% | 2.4% |
ROE | 11.3% | 9.1% | 9.2% | 8.8% | 7.2% |