Maruyoshi Center Inc.

7515・Standard Market・Retail Trade

Official website

Maruyoshi Center Inc.

7515・Standard Market・Retail Trade

Official website

Maruyoshi Center Inc.7515

Reference Indicators

Market Cap

44¥100M

P/E (Forecast)

438.3x

P/B

1.3x

Dividend Yield (Forecast)

0.64%

ROE

4.2%

EV/EBITDA

9.6x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	37,913	37,238	38,341	39,766	40,754
Cost of Sales	28,449	28,472	29,250	30,440	31,331
Gross Profit	9,463	8,765	9,090	9,326	9,423
SG&A Expenses	9,999	9,791	10,161	11,165	11,320
Operating Income	721	272	411	132	339
Non-operating Income	37	54	40	64	45
Non-operating Expenses	71	62	55	51	61
Ordinary Income	687	264	397	145	323
Extraordinary Income	—	0	8	19	2
Extraordinary Losses	14	48	144	40	50
Pre-tax Income	672	216	261	124	275
Income Taxes	240	63	110	83	116
Net Income	417	142	135	13	131
EBITDA	1,350	973	1,180	918	1,002
Gross Margin	25.0%	23.5%	23.7%	23.5%	23.1%
Operating Margin	1.9%	0.7%	1.1%	0.3%	0.8%
ROA	2.5%	0.9%	0.8%	0.1%	0.8%
ROE	16.1%	5.0%	4.6%	0.5%	4.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
小売事業	0	0	0.0%
その他	0	0	0.0%