I.A GROUP CORPORATION
7509・Standard Market・Retail Trade
I.A GROUP CORPORATION7509
I.A GROUP CORPORATION7509
Reference Indicators
Market Cap
77¥100M
P/E (Forecast)
5.0x
P/B
0.4x
Dividend Yield (Forecast)
3.40%
ROE
8.6%
EV/EBITDA
3.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 35,831 | 35,507 | 35,664 | 37,289 | 39,841 |
Cost of Sales | 20,101 | 19,753 | 19,436 | 19,627 | 21,902 |
Gross Profit | 15,730 | 15,754 | 16,228 | 17,661 | 17,939 |
SG&A Expenses | 14,390 | 14,391 | 14,384 | 15,864 | 16,111 |
Operating Income | 1,339 | 1,362 | 1,844 | 1,797 | 1,828 |
Non-operating Income | 174 | 194 | 150 | 141 | 134 |
Non-operating Expenses | 63 | 57 | 38 | 43 | 58 |
Ordinary Income | 1,450 | 1,500 | 1,955 | 1,895 | 1,903 |
Extraordinary Income | 240 | 13 | 28 | 4 | 205 |
Extraordinary Losses | 324 | 50 | 208 | 121 | 50 |
Pre-tax Income | 1,366 | 1,463 | 1,776 | 1,778 | 2,057 |
Income Taxes | 403 | 452 | 420 | 501 | 616 |
Net Income | 972 | 985 | 1,342 | 1,254 | 1,383 |
EBITDA | 2,140 | 2,063 | 2,560 | 2,487 | 2,497 |
Gross Margin | 43.9% | 44.4% | 45.5% | 47.4% | 45.0% |
Operating Margin | 3.7% | 3.8% | 5.2% | 4.8% | 4.6% |
ROA | 3.4% | 3.6% | 4.8% | 4.5% | 5.0% |
ROE | 8.0% | 7.6% | 9.6% | 8.3% | 8.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| カー用品事業 | 32,626 | 1,178 | 3.6% |
| ブライダル事業 | 4,342 | 283 | 6.5% |
| 建設不動産事業 | 2,853 | 203 | 7.1% |
| その他 | 19 | 168 | 884.2% |