KOHSOKU CORPORATION

7504・Prime Market・Wholesale Trade

Official website

KOHSOKU CORPORATION

7504・Prime Market・Wholesale Trade

Official website

KOHSOKU CORPORATION7504

Reference Indicators

Market Cap

783¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

3.22%

ROE

9.2%

EV/EBITDA

12.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	91,817	98,850	106,216	115,915	124,191
Cost of Sales	73,685	79,089	85,328	92,874	99,442
Gross Profit	18,131	19,761	20,888	23,041	24,749
SG&A Expenses	14,435	15,752	16,660	18,508	19,883
Operating Income	3,696	4,008	4,227	4,532	4,865
Non-operating Income	252	293	325	341	482
Non-operating Expenses	49	61	24	33	109
Ordinary Income	3,898	4,240	4,528	4,840	5,238
Extraordinary Income	—	13	24	31	23
Extraordinary Losses	—	14	56	—	20
Pre-tax Income	3,898	4,239	4,496	4,871	5,240
Income Taxes	1,236	1,260	1,381	1,405	1,476
Net Income	2,662	2,978	3,114	3,465	3,764
EBITDA	4,467	4,884	5,180	5,510	5,933
Gross Margin	19.7%	20.0%	19.7%	19.9%	19.9%
Operating Margin	4.0%	4.1%	4.0%	3.9%	3.9%
ROA	5.1%	5.3%	5.1%	5.7%	6.0%
ROE	8.5%	9.0%	8.8%	9.0%	9.2%