NISHIKAWA KEISOKU Co., Ltd.

7500・Standard Market・Wholesale Trade

Official website

NISHIKAWA KEISOKU Co., Ltd.

7500・Standard Market・Wholesale Trade

Official website

NISHIKAWA KEISOKU Co., Ltd.7500

Reference Indicators

Market Cap

340¥100M

P/E (Forecast)

11.6x

P/B

1.3x

Dividend Yield (Forecast)

3.54%

ROE

14.3%

EV/EBITDA

4.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	29,462	31,923	36,417	38,719	45,220
Cost of Sales	23,057	25,024	28,055	29,933	35,264
Gross Profit	6,405	6,899	8,362	8,786	9,955
SG&A Expenses	4,368	4,657	4,897	5,028	5,522
Operating Income	2,036	2,241	3,465	3,757	4,433
Non-operating Income	74	117	126	168	293
Non-operating Expenses	1	2	3	7	12
Ordinary Income	2,109	2,357	3,588	3,918	4,713
Extraordinary Income	—	—	—	—	110
Extraordinary Losses	412	0	—	—	51
Pre-tax Income	1,696	2,357	3,588	3,918	4,773
Income Taxes	536	807	1,060	1,236	1,479
Net Income	1,160	1,549	2,528	2,681	3,293
EBITDA	2,118	2,326	3,551	3,852	4,526
Gross Margin	21.7%	21.6%	23.0%	22.7%	22.0%
Operating Margin	6.9%	7.0%	9.5%	9.7%	9.8%
ROA	4.9%	5.7%	8.0%	7.9%	7.7%
ROE	8.8%	10.7%	15.1%	13.8%	14.3%