NISHIKAWA KEISOKU Co., Ltd.

7500・Standard Market・Wholesale Trade

Official website

NISHIKAWA KEISOKU Co., Ltd.

7500・Standard Market・Wholesale Trade

Official website

NISHIKAWA KEISOKU Co., Ltd.7500

Reference Indicators

Market Cap

338¥100M

P/E (Forecast)

11.1x

P/B

1.6x

Dividend Yield (Forecast)

3.55%

ROE

13.8%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	29,462	31,923	36,417	38,719
Cost of Sales	23,057	25,024	28,055	29,933
Gross Profit	6,405	6,899	8,362	8,786
SG&A Expenses	4,368	4,657	4,897	5,028
Operating Income	2,036	2,241	3,465	3,757
Non-operating Income	74	117	126	168
Non-operating Expenses	1	2	3	7
Ordinary Income	2,109	2,357	3,588	3,918
Extraordinary Losses	412	0	—	—
Pre-tax Income	1,696	2,357	3,588	3,918
Income Taxes	536	807	1,060	1,236
Net Income	1,160	1,549	2,528	2,681
EBITDA	2,118	2,326	3,551	3,852
Gross Margin	21.7%	21.6%	23.0%	22.7%
Operating Margin	6.9%	7.0%	9.5%	9.7%
ROA	4.9%	5.7%	8.0%	7.9%
ROE	8.8%	10.7%	15.1%	13.8%