SANRIN CO. ,LTD.
7486・Standard Market・Wholesale Trade
SANRIN CO. ,LTD.7486
SANRIN CO. ,LTD.7486
Reference Indicators
Market Cap
96¥100M
P/E (Forecast)
9.9x
P/B
0.4x
Dividend Yield (Forecast)
3.08%
ROE
2.4%
EV/EBITDA
4.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 30,164 | 32,844 | 32,042 | 30,826 | 30,529 |
Cost of Sales | 23,405 | 26,126 | 25,184 | 23,690 | 23,256 |
Gross Profit | 6,759 | 6,717 | 6,858 | 7,135 | 7,273 |
SG&A Expenses | 6,123 | 6,206 | 6,245 | 6,482 | 6,551 |
Operating Income | 636 | 511 | 613 | 652 | 721 |
Non-operating Income | 295 | 322 | 370 | 673 | 418 |
Non-operating Expenses | 21 | 17 | 42 | 47 | 77 |
Ordinary Income | 909 | 816 | 940 | 1,278 | 1,062 |
Extraordinary Income | — | — | 97 | — | — |
Extraordinary Losses | 73 | 0 | 44 | 98 | 197 |
Pre-tax Income | 836 | 815 | 994 | 1,179 | 865 |
Income Taxes | 309 | 277 | 293 | 358 | 355 |
Net Income | 526 | 537 | 700 | 821 | 503 |
EBITDA | 1,467 | 1,285 | 1,343 | 1,437 | 1,546 |
Gross Margin | 22.4% | 20.5% | 21.4% | 23.1% | 23.8% |
Operating Margin | 2.1% | 1.6% | 1.9% | 2.1% | 2.4% |
ROA | 2.0% | 2.0% | 2.5% | 2.8% | 1.6% |
ROE | 2.9% | 2.9% | 3.6% | 4.1% | 2.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エネルギー関連事業 | 26,035 | 269 | 1.0% |
| 製氷事業 | 377 | 8 | 2.1% |
| 青果事業 | 3,424 | 245 | 7.2% |
| 不動産事業 | 158 | 12 | 7.6% |
| その他 | 533 | 102 | 19.1% |