AS ONE CORPORATION

7476・Prime Market・Wholesale Trade

Official website

AS ONE CORPORATION

7476・Prime Market・Wholesale Trade

Official website

AS ONE CORPORATION7476

Reference Indicators

Market Cap

1,864¥100M

P/E (Forecast)

19.7x

P/B

2.5x

Dividend Yield (Forecast)

2.66%

ROE

13.3%

EV/EBITDA

11.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	86,954	91,421	95,536	103,751	110,698
Cost of Sales	61,409	62,971	66,286	72,436	77,232
Gross Profit	25,544	28,450	29,249	31,315	33,465
SG&A Expenses	16,202	17,053	18,813	19,721	20,627
Operating Income	9,341	11,396	10,435	11,593	12,838
Non-operating Income	578	608	695	709	749
Non-operating Expenses	351	367	305	231	358
Ordinary Income	9,568	11,637	10,825	12,071	13,228
Extraordinary Income	893	30	—	—	—
Extraordinary Losses	8	—	—	243	44
Pre-tax Income	10,454	11,668	10,825	11,827	13,184
Income Taxes	3,251	3,555	3,325	3,597	4,004
Net Income	7,202	8,112	7,500	8,229	9,179
EBITDA	11,065	13,042	12,260	13,394	14,664
Gross Margin	29.4%	31.1%	30.6%	30.2%	30.2%
Operating Margin	10.7%	12.5%	10.9%	11.2%	11.6%
ROA	7.5%	8.3%	7.8%	8.2%	9.0%
ROE	11.2%	12.5%	11.7%	12.6%	13.3%