NADEX CO., LTD.
7435・Standard Market・Wholesale Trade
NADEX CO., LTD.7435
NADEX CO., LTD.7435
Reference Indicators
Market Cap
106¥100M
P/E (Forecast)
—
P/B
0.5x
Dividend Yield (Forecast)
3.31%
ROE
3.4%
EV/EBITDA
3.2x
Financial Summary
Unit: ¥M
| Item | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Apr 2025 | 2026Apr 2026 |
|---|---|---|---|---|---|
Net Sales | 34,581 | 36,162 | 34,388 | 36,890 | 36,838 |
Cost of Sales | 27,920 | 28,483 | 27,389 | 29,984 | 29,562 |
Gross Profit | 6,660 | 7,678 | 6,998 | 6,906 | 7,276 |
SG&A Expenses | 5,451 | 5,722 | 6,037 | 6,143 | 6,156 |
Operating Income | 1,209 | 1,956 | 961 | 762 | 1,119 |
Non-operating Income | 255 | 204 | 312 | 285 | 261 |
Non-operating Expenses | 25 | 124 | 58 | 152 | 110 |
Ordinary Income | 1,440 | 2,036 | 1,215 | 894 | 1,270 |
Extraordinary Income | 56 | 219 | 5 | 123 | 240 |
Extraordinary Losses | 94 | 314 | 61 | 298 | 217 |
Pre-tax Income | 1,402 | 1,941 | 1,159 | 720 | 1,293 |
Income Taxes | 455 | 622 | 335 | 447 | 530 |
Net Income | 935 | 1,314 | 813 | 251 | 659 |
EBITDA | 2,028 | 2,668 | 1,655 | 1,458 | 1,838 |
Gross Margin | 19.3% | 21.2% | 20.4% | 18.7% | 19.8% |
Operating Margin | 3.5% | 5.4% | 2.8% | 2.1% | 3.0% |
ROA | 3.1% | 4.4% | 2.6% | 0.8% | 2.1% |
ROE | 5.6% | 7.3% | 4.3% | 1.3% | 3.4% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 北米 | 3,748 | 108 | 2.9% |
| 中国 | 1,578 | -134 | -8.5% |
| 日本 | 29,232 | 662 | 2.3% |
| 東南アジア | 2,331 | 130 | 5.6% |