OTAKE CORPORATION
7434・Standard Market・Wholesale Trade
Pipe & Plumbing Equipment Wholesale Business (OTAKE CORPORATION, single segment)
A single-segment company centered on the wholesale of pipe and plumbing equipment
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (cumulative Q3, FY2026 ending May 2026) | ¥26,361 million | ¥24,405 million (same period prior year) | ↑ |
| Operating profit (cumulative Q3, FY2026 ending May 2026) | ¥812 million | ¥718 million (same period prior year) | ↑ |
| Ordinary profit (cumulative Q3, FY2026 ending May 2026) | ¥967 million | ¥869 million (same period prior year) | ↑ |
| Quarterly net income attributable to owners of the parent (cumulative Q3, FY2026 ending May 2026) | ¥654 million | ¥591 million (same period prior year) | ↑ |
| Net sales (full year, FY2025 ending May 2025) | ¥32,994 million | — | — |
| Operating profit (full year, FY2025 ending May 2025) | ¥978 million | — | — |
| Net sales (full-year forecast, FY2026 ending May 2026) | ¥34,000 million | ¥32,994 million (prior year actual) | ↑ |
| Operating profit (full-year forecast, FY2026 ending May 2026) | ¥1,000 million | ¥978 million (prior year actual) | ↑ |
| Total assets (end of Q3, FY2026 ending May 2026) | ¥30,268 million | ¥26,064 million (end of FY2025 ending May 2025) | ↑ |
| Net assets (end of Q3, FY2026 ending May 2026) | ¥17,067 million | ¥15,388 million (end of FY2025 ending May 2025) | ↑ |
| Equity ratio (end of Q3, FY2026 ending May 2026) | 56.4% | 59.0% (end of FY2025 ending May 2025) | ↓ |
| Quarterly net income per share (cumulative Q3, FY2026 ending May 2026) | ¥166.94 | ¥149.17 (same period prior year) | ↑ |
| Annual dividend forecast (FY2026 ending May 2026) | ¥40.00 | ¥37.00 (FY2025 ending May 2025) | ↑ |
Business Details
OTAKE CORPORATION's core business is the wholesale of pipe and plumbing equipment (Valves & Cocks, Pipe Fittings, Heating & Cooling Equipment, Sanitary & Water Supply/Drainage Equipment, Pipes, etc.). Operating through a three-company structure that includes its consolidated subsidiary Tanaka Sangyo Co., Ltd., the company provides procurement capability, supply capability, and proposal capability to a wide range of customers, from construction and equipment-related businesses to industrial plants. The company's reportable segment consists solely of the Pipe & Plumbing Equipment Wholesale Business; other businesses such as real estate leasing are omitted from disclosure due to their limited materiality. As the second year of its Second Medium-Term Management Plan (FY2026 (ending May 2026) through FY2028 (ending May 2028)... [Note: see below] wait
Recent Overview
Net sales and all profit items increased year on year in cumulative Q3; full-year forecast maintained
For the cumulative nine months of FY2026 (ending May 2026) (June 2025 to February 2026), net sales were ¥26,361 million (up 8.0% year on year), operating profit was ¥812 million (up 13.0%), ordinary profit was ¥967 million (up 11.2%), and quarterly net income attributable to owners of the parent was ¥654 million (up 10.7%), representing increases in both revenue and profit across all items. This was driven by a recovery in orders backed by capacity expansion, automation investment, and growing semiconductor-related demand. Total assets expanded to ¥30,268 million, driven by increases in land (up ¥2,482 million from the end of the prior fiscal year) and investment securities (up ¥1,679 million). Comprehensive income surged to ¥1,811 million (up 254.0% year on year) due to a significant increase in valuation difference on available-for-sale securities (¥1,157 million). The full-year earnings forecast (net sales of ¥34,000 million, operating profit of ¥1,000 million) remains unrevised. The dividend forecast has been revised upward by ¥3 from the prior year to ¥40.
Key Products
Growth Drivers
- Recovery in orders in the pipe and plumbing equipment industry, driven by capacity expansion, automation investment, and growing semiconductor demand
- Improvement in gross profit through successful price pass-through in response to manufacturer price increases
- Expansion of private-sector demand for capital investment related to DX and decarbonization/environmental measures
- Strengthening of the sales structure, development of new customers, and expansion of existing customer share based on the Second Medium-Term Management Plan (FY2026 (ending May 2026) through FY2028 (ending May 2028))
- Expansion of business domains through improvement of the order-receiving structure for the piping construction division and rebuilding of the e-commerce site
- Practice of human capital management through promotion of digital transformation, diverse talent recruitment, and advancement of women in the workplace
Risks
- Risk of declining exports and economic slowdown stemming from U.S. tariff policy (exports negative for two consecutive quarters)
- Concerns over downward pressure on manufacturing production due to China's rare earth export restrictions
- Profit pressure from rising energy prices and increased logistics costs amid heightened geopolitical risk
- Order constraints and rising labor costs due to labor shortages and reduced working hours
- Risk of price competition due to intensifying competition with industry peers
- Increased financial leverage and declining equity ratio (from 59.0% to 56.4%) due to new short-term borrowings of ¥700 million and an increase in long-term borrowings
Last updated: August 28, 2025

