Meiho Holdings,Inc.
7369・Growth Market・Services
Meiho Holdings,Inc.7369
Meiho Holdings,Inc.7369
Reference Indicators
Market Cap
18¥100M
P/E (Forecast)
8.8x
P/B
0.8x
Dividend Yield (Forecast)
0.00%
ROE
-1.2%
EV/EBITDA
2.7x
Financial Summary
Unit: ¥M
| Item | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|
Net Sales | 6,112 | 7,370 | 10,347 | 13,007 | 13,564 |
Cost of Sales | 4,284 | 5,147 | 7,689 | 9,833 | 10,102 |
Gross Profit | 1,828 | 2,223 | 2,658 | 3,173 | 3,461 |
SG&A Expenses | 1,485 | 1,761 | 2,511 | 2,701 | 2,964 |
Operating Income | 342 | 462 | 146 | 472 | 496 |
Non-operating Income | 61 | 44 | 56 | 37 | 57 |
Non-operating Expenses | 7 | 11 | 114 | 65 | 47 |
Ordinary Income | 396 | 495 | 88 | 444 | 507 |
Extraordinary Income | 16 | 1 | 1 | 17 | 40 |
Extraordinary Losses | 0 | 2 | 10 | 10 | 294 |
Pre-tax Income | 413 | 494 | 79 | 451 | 252 |
Income Taxes | 189 | 224 | 167 | 283 | 280 |
Net Income | 224 | 269 | -87 | 168 | -27 |
EBITDA | 469 | 678 | 589 | 1,015 | 1,051 |
Gross Margin | 29.9% | 30.2% | 25.7% | 24.4% | 25.5% |
Operating Margin | 5.6% | 6.3% | 1.4% | 3.6% | 3.7% |
ROA | 6.0% | 6.5% | -1.2% | 2.5% | -0.4% |
ROE | 12.8% | 13.5% | -4.2% | 8.0% | -1.2% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設関連サービス事業 | 4,172 | 567 | 13.6% |
| 人材関連サービス事業 | 3,503 | 205 | 5.9% |
| 建設事業 | 4,453 | 227 | 5.1% |
| 介護事業 | 877 | 98 | 11.2% |