Matsuya R&D Co., Ltd

7317・Growth Market・Transportation Equipment

Official website

Matsuya R&D Co., Ltd

7317・Growth Market・Transportation Equipment

Official website

Matsuya R&D Co., Ltd7317

Reference Indicators

Market Cap

236¥100M

P/E (Forecast)

14.7x

P/B

3.4x

Dividend Yield (Forecast)

0.00%

ROE

20.6%

EV/EBITDA

10.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,640	7,164	8,433	9,567	9,771
Cost of Sales	4,452	5,705	6,138	6,659	6,551
Gross Profit	1,187	1,458	2,295	2,907	3,219
SG&A Expenses	832	846	1,012	954	1,089
Operating Income	355	611	1,283	1,953	2,130
Non-operating Income	96	109	82	131	125
Non-operating Expenses	43	46	57	30	49
Ordinary Income	408	675	1,307	2,054	2,206
Extraordinary Income	—	—	—	10	—
Extraordinary Losses	116	3	0	14	161
Pre-tax Income	291	671	1,307	2,050	2,044
Income Taxes	126	245	354	490	494
Net Income	165	425	953	1,560	1,549
EBITDA	584	880	1,558	2,145	2,316
Gross Margin	21.1%	20.4%	27.2%	30.4%	33.0%
Operating Margin	6.3%	8.5%	15.2%	20.4%	21.8%
ROA	2.4%	4.9%	9.6%	14.3%	12.4%
ROE	5.5%	12.1%	21.3%	25.7%	20.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
メディカルヘルスケア	6,808	2,124	31.2%
セイフティシステム	2,861	397	13.9%
その他	101	-35	-34.7%