NIHON PLAST CO.,LTD.

7291・Standard Market・Transportation Equipment

Official website

NIHON PLAST CO.,LTD.

7291・Standard Market・Transportation Equipment

Official website

NIHON PLAST CO.,LTD.7291

Reference Indicators

Market Cap

92¥100M

P/E (Forecast)

5.6x

P/B

0.2x

Dividend Yield (Forecast)

5.25%

ROE

5.6%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	86,504	103,359	124,255	120,591	114,861
Cost of Sales	79,920	95,821	111,781	108,325	103,540
Gross Profit	6,584	7,537	12,473	12,265	11,320
SG&A Expenses	7,307	8,504	9,662	9,493	8,672
Operating Income	-722	-966	2,811	2,772	2,647
Non-operating Income	769	945	1,039	428	806
Non-operating Expenses	336	728	929	1,193	954
Ordinary Income	-289	-749	2,920	2,006	2,499
Extraordinary Income	—	—	527	—	484
Extraordinary Losses	5,585	2,176	336	1,607	393
Pre-tax Income	-5,875	-2,925	3,112	399	2,590
Income Taxes	2,143	676	633	342	578
Net Income	-8,018	-3,602	2,478	56	2,012
EBITDA	4,840	4,752	8,315	7,635	7,123
Gross Margin	7.6%	7.3%	10.0%	10.2%	9.9%
Operating Margin	-0.8%	-0.9%	2.3%	2.3%	2.3%
ROA	-10.1%	-4.4%	3.0%	0.1%	2.4%
ROE	-26.6%	-13.4%	8.7%	0.2%	5.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	43,291	1,383	3.2%
北米	57,019	608	1.1%
中国	10,953	-226	-2.1%
東南アジア	3,596	887	24.7%