NIPPON SEIKI CO.,LTD.

7287・Standard Market・Transportation Equipment

Official website

NIPPON SEIKI CO.,LTD.

7287・Standard Market・Transportation Equipment

Official website

NIPPON SEIKI CO.,LTD.7287

Reference Indicators

Market Cap

1,399¥100M

P/E (Forecast)

12.5x

P/B

0.6x

Dividend Yield (Forecast)

3.76%

ROE

3.5%

EV/EBITDA

3.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	223,621	275,776	312,355	316,397	327,894
Cost of Sales	187,514	237,151	266,881	270,057	279,042
Gross Profit	36,107	38,625	45,473	46,339	48,852
SG&A Expenses	38,362	36,173	36,057	36,780	36,963
Operating Income	-4,276	2,840	8,484	9,584	11,624
Pre-tax Income	-1,399	6,490	13,929	9,344	13,875
Income Taxes	3,143	4,400	8,306	3,072	5,148
Net Income	-5,180	1,380	5,300	6,122	8,220
EBITDA	7,640	14,908	21,401	22,611	25,254
Gross Margin	16.1%	14.0%	14.6%	14.6%	14.9%
Operating Margin	-1.9%	1.0%	2.7%	3.0%	3.5%
ROA	-1.6%	0.4%	1.6%	1.8%	2.4%
ROE	-2.8%	0.7%	2.4%	2.8%	3.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
車載部品事業	267,236	8,514	3.2%
民生部品事業	13,881	-307	-2.2%
樹脂コンパウンド事業	8,374	565	6.7%
自動車販売事業	27,000	1,332	4.9%
その他	11,401	1,667	14.6%