KOITO MANUFACTURING CO., LTD.

7276・Prime Market・Electric Appliances

Official website

KOITO MANUFACTURING CO., LTD.

7276・Prime Market・Electric Appliances

Official website

KOITO MANUFACTURING CO., LTD.7276

Reference Indicators

Market Cap

7,620¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

2.34%

ROE

2.7%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	760,719	864,719	950,295	916,709	947,610
Cost of Sales	664,669	768,889	843,620	820,037	836,125
Gross Profit	96,050	95,829	106,674	96,671	111,485
SG&A Expenses	42,615	48,982	50,679	51,798	60,046
Operating Income	53,434	46,847	55,995	44,873	51,438
Non-operating Income	9,157	6,360	9,977	8,761	9,167
Non-operating Expenses	1,978	4,675	2,708	4,487	1,814
Ordinary Income	60,613	48,532	63,265	49,147	58,791
Extraordinary Income	1,117	12,488	4,553	18,784	4,825
Extraordinary Losses	558	11,945	8,329	3,349	27,336
Pre-tax Income	61,172	49,074	59,489	64,583	36,281
Income Taxes	19,188	14,824	14,619	13,717	15,635
Net Income	38,340	29,660	40,879	46,240	16,539
EBITDA	89,245	88,171	99,995	88,842	98,141
Gross Margin	12.6%	11.1%	11.2%	10.5%	11.8%
Operating Margin	7.0%	5.4%	5.9%	4.9%	5.4%
ROA	4.5%	3.3%	4.2%	5.2%	1.8%
ROE	6.8%	4.9%	6.3%	7.1%	2.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	367,826	24,832	6.8%
米州	328,641	3,539	1.1%
中国	53,332	534	1.0%
アジア	162,683	18,949	11.6%
欧州	35,125	800	2.3%