IKUYO CO.,LTD.

7273・Standard Market・Transportation Equipment

Official website

IKUYO CO.,LTD.

7273・Standard Market・Transportation Equipment

Official website

IKUYO CO.,LTD.7273

Reference Indicators

Market Cap

183¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

0.48%

ROE

27.3%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	13,238	14,608	17,351	17,736	30,144
Cost of Sales	11,502	12,438	14,946	15,732	25,675
Gross Profit	1,736	2,170	2,404	2,003	4,469
SG&A Expenses	1,379	1,474	1,692	1,964	3,929
Operating Income	356	695	712	39	540
Non-operating Income	25	44	42	57	108
Non-operating Expenses	17	32	46	63	481
Ordinary Income	363	706	708	33	167
Extraordinary Income	186	0	39	65	8,020
Extraordinary Losses	20	9	100	49	2,684
Pre-tax Income	530	697	647	49	5,504
Income Taxes	92	204	155	6	2,382
Net Income	432	493	488	44	2,756
EBITDA	1,546	1,654	2,224	2,113	3,094
Gross Margin	13.1%	14.9%	13.9%	11.3%	14.8%
Operating Margin	2.7%	4.8%	4.1%	0.2%	1.8%
ROA	3.9%	3.5%	3.2%	0.3%	8.4%
ROE	9.4%	9.8%	8.7%	0.7%	27.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車部品	30,097	906	3.0%
その他	46	-366	-795.7%