SUBARU CORPORATION

7270・Prime Market・Transportation Equipment

Official website

SUBARU CORPORATION

7270・Prime Market・Transportation Equipment

Official website

SUBARU CORPORATION7270

Reference Indicators

Market Cap

18,586¥100M

P/E (Forecast)

14.4x

P/B

0.7x

Dividend Yield (Forecast)

4.48%

ROE

3.3%

EV/EBITDA

2.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,744,520	3,774,468	4,702,947	4,685,763	4,784,965
Cost of Sales	2,240,595	3,037,993	3,710,521	3,705,419	4,065,478
Gross Profit	503,925	736,475	992,426	980,344	719,487
SG&A Expenses	303,136	342,015	396,864	420,738	373,610
Operating Income	90,452	267,483	468,198	405,308	40,120
Pre-tax Income	106,972	278,366	532,574	448,507	107,469
Income Taxes	36,376	79,282	148,004	110,355	16,564
Net Income	70,007	200,431	385,084	338,062	90,842
EBITDA	314,507	507,289	685,978	637,849	311,226
Gross Margin	18.4%	19.5%	21.1%	20.9%	15.0%
Operating Margin	3.3%	7.1%	10.0%	8.6%	0.8%
ROA	2.0%	5.1%	8.0%	6.6%	1.7%
ROE	3.7%	9.5%	15.0%	12.5%	3.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車	4,638,342	32,086	0.7%
航空宇宙	141,667	3,500	2.5%
その他	4,956	3,616	73.0%