HONDA MOTOR CO., LTD.

7267・Prime Market・Transportation Equipment

Official website

HONDA MOTOR CO., LTD.

7267・Prime Market・Transportation Equipment

Official website

HONDA MOTOR CO., LTD.7267

Reference Indicators

Market Cap

70,579¥100M

P/E (Forecast)

23.3x

P/B

0.5x

Dividend Yield (Forecast)

4.50%

ROE

-3.6%

EV/EBITDA

1.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	14,552,696	16,907,725	20,428,802	21,688,767	21,796,610
Cost of Sales	11,567,923	13,576,133	16,016,659	17,024,788	18,193,428
Gross Profit	2,984,773	3,331,592	4,412,143	4,663,979	3,603,182
SG&A Expenses	1,326,485	1,669,908	2,106,539	2,351,011	2,476,882
Operating Income	871,232	780,769	1,381,977	1,213,486	-414,346
Pre-tax Income	1,070,190	879,565	1,642,384	1,317,640	-403,300
Income Taxes	309,489	162,256	459,794	414,606	-50,277
Net Income	707,067	651,416	1,107,174	835,837	-423,941
EBITDA	2,348,140	2,377,645	2,961,463	2,826,291	1,236,199
Gross Margin	20.5%	19.7%	21.6%	21.5%	16.5%
Operating Margin	6.0%	4.6%	6.8%	5.6%	-1.9%
ROA	2.9%	2.6%	3.7%	2.7%	-1.3%
ROE	6.8%	6.0%	8.7%	6.8%	-3.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
二輪事業	4,018,837	731,926	18.2%
四輪事業	13,863,362	-1,411,140	-10.2%
金融サービス事業	3,529,484	275,532	7.8%
パワープロダクツ事業及びその他の事業	384,927	-10,664	-2.8%