UNIVANCE CORPORATION

7254・Standard Market・Transportation Equipment

Official website

UNIVANCE CORPORATION

7254・Standard Market・Transportation Equipment

Official website

UNIVANCE CORPORATION7254

Reference Indicators

Market Cap

177¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

2.65%

ROE

3.3%

EV/EBITDA

0.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	49,061	48,601	52,771	53,915	56,542
Cost of Sales	40,253	42,019	43,058	44,169	45,442
Gross Profit	8,808	6,582	9,713	9,746	11,100
SG&A Expenses	5,771	5,436	5,338	5,715	6,087
Operating Income	3,036	1,146	4,374	4,031	5,013
Non-operating Income	379	200	232	487	702
Non-operating Expenses	129	251	70	126	452
Ordinary Income	3,285	1,095	4,537	4,391	5,263
Extraordinary Income	215	16	82	58	74
Extraordinary Losses	19	98	2,176	514	3,213
Pre-tax Income	3,481	1,013	2,443	3,935	2,124
Income Taxes	646	225	669	983	1,163
Net Income	2,835	787	1,773	2,948	923
EBITDA	6,700	4,837	7,737	7,351	8,089
Gross Margin	18.0%	13.5%	18.4%	18.1%	19.6%
Operating Margin	6.2%	2.4%	8.3%	7.5%	8.9%
ROA	6.6%	1.8%	3.8%	6.6%	1.9%
ROE	16.3%	4.0%	7.8%	11.5%	3.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ユニット事業	37,443	5,206	13.9%
部品事業	19,065	-219	-1.1%
その他	33	19	57.6%