NOK CORPORATION
7240・Prime Market・Transportation Equipment
NOK CORPORATION7240
NOK CORPORATION7240
Reference Indicators
Market Cap
4,746¥100M
P/E (Forecast)
10.3x
P/B
0.7x
Dividend Yield (Forecast)
4.75%
ROE
7.7%
EV/EBITDA
4.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 682,507 | 709,956 | 750,502 | 766,859 | 738,434 |
Cost of Sales | 567,186 | 604,383 | 634,618 | 630,808 | 607,087 |
Gross Profit | 115,321 | 105,572 | 115,884 | 136,051 | 131,346 |
SG&A Expenses | 83,984 | 90,193 | 92,971 | 98,786 | 98,356 |
Operating Income | 31,337 | 15,378 | 22,912 | 37,264 | 32,990 |
Non-operating Income | 17,141 | 15,145 | 24,225 | 17,988 | 22,645 |
Non-operating Expenses | 2,310 | 3,966 | 6,852 | 7,194 | 5,799 |
Ordinary Income | 46,168 | 26,557 | 40,285 | 48,057 | 49,835 |
Extraordinary Income | 1,816 | 5,491 | 29,927 | 7,696 | 37,167 |
Extraordinary Losses | 2,707 | 4,309 | 15,521 | 5,649 | 14,252 |
Pre-tax Income | 45,278 | 27,739 | 54,691 | 50,104 | 72,750 |
Income Taxes | 14,499 | 10,615 | 18,704 | 14,941 | 21,761 |
Net Income | 25,835 | 13,320 | 31,602 | 30,320 | 46,338 |
EBITDA | 74,181 | 61,422 | 70,983 | 84,834 | 82,664 |
Gross Margin | 16.9% | 14.9% | 15.4% | 17.7% | 17.8% |
Operating Margin | 4.6% | 2.2% | 3.1% | 4.9% | 4.5% |
ROA | 3.0% | 1.5% | 3.3% | 3.4% | 4.9% |
ROE | 5.4% | 2.6% | 5.7% | 5.2% | 7.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| シール事業 | 367,397 | 27,860 | 7.6% |
| 電子部品事業 | 345,109 | 3,967 | 1.1% |
| その他 | 25,926 | 1,137 | 4.4% |