AKEBONO BRAKE INDUSTRY CO., LTD.

7238・Prime Market・Transportation Equipment

Official website

AKEBONO BRAKE INDUSTRY CO., LTD.

7238・Prime Market・Transportation Equipment

Official website

AKEBONO BRAKE INDUSTRY CO., LTD.7238

Reference Indicators

Market Cap

298¥100M

P/E (Forecast)

11.8x

P/B

0.9x

Dividend Yield (Forecast)

0.00%

ROE

3.7%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	135,498	153,984	166,301	161,672	160,109
Cost of Sales	118,162	140,382	150,523	145,460	141,857
Gross Profit	17,335	13,602	15,779	16,212	18,253
SG&A Expenses	13,095	13,418	12,626	13,089	12,686
Operating Income	4,240	185	3,153	3,124	5,567
Non-operating Income	3,298	3,765	3,284	621	1,994
Non-operating Expenses	1,466	1,693	2,657	6,016	2,770
Ordinary Income	6,072	2,256	3,780	-2,271	4,790
Extraordinary Income	746	1,005	892	9,047	703
Extraordinary Losses	1,169	617	565	2,759	2,099
Pre-tax Income	5,649	2,644	4,107	4,017	3,394
Income Taxes	835	973	-70	3,235	639
Net Income	4,154	960	3,452	168	1,843
EBITDA	9,887	6,463	9,657	9,768	11,744
Gross Margin	12.8%	8.8%	9.5%	10.0%	11.4%
Operating Margin	3.1%	0.1%	1.9%	1.9%	3.5%
ROA	3.0%	0.7%	2.3%	0.1%	1.4%
ROE	10.4%	2.2%	7.2%	0.3%	3.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	59,619	4,510	7.6%
北米	48,690	-3,182	-6.5%
欧州	8,611	54	0.6%
中国	11,486	1,116	9.7%
タイ	7,108	966	13.6%
インドネシア	24,596	1,943	7.9%