TANAKA SEIMITSU KOGYO CO..,LTD.

7218・Standard Market・Transportation Equipment

Official website

TANAKA SEIMITSU KOGYO CO..,LTD.

7218・Standard Market・Transportation Equipment

Official website

TANAKA SEIMITSU KOGYO CO..,LTD.7218

Reference Indicators

Market Cap

103¥100M

P/E (Forecast)

6.9x

P/B

0.4x

Dividend Yield (Forecast)

3.21%

ROE

4.8%

EV/EBITDA

1.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	29,671	34,228	42,545	40,474	43,790
Cost of Sales	25,310	28,499	34,864	33,038	36,414
Gross Profit	4,361	5,728	7,680	7,436	7,375
SG&A Expenses	3,063	3,542	4,017	4,731	5,003
Operating Income	1,297	2,186	3,663	2,704	2,372
Non-operating Income	195	732	356	484	333
Non-operating Expenses	201	77	45	53	151
Ordinary Income	1,291	2,841	3,974	3,135	2,554
Extraordinary Income	93	21	84	94	170
Extraordinary Losses	709	74	186	319	1,045
Pre-tax Income	675	2,788	3,873	2,910	1,678
Income Taxes	210	1,143	860	566	253
Net Income	373	1,022	2,218	1,788	1,194
EBITDA	4,153	4,889	6,345	5,246	5,091
Gross Margin	14.7%	16.7%	18.1%	18.4%	16.8%
Operating Margin	4.4%	6.4%	8.6%	6.7%	5.4%
ROA	1.0%	2.6%	5.2%	4.1%	2.5%
ROE	2.4%	5.8%	10.8%	7.7%	4.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
部品製造事業	32,938	1,744	5.3%
ソリューション事業	1,433	370	25.8%
モビリティ事業	9,419	298	3.2%