Casa Inc.

7196・Standard Market・Other Financing Business

Official website

Casa Inc.

7196・Standard Market・Other Financing Business

Official website

Casa Inc.7196

Reference Indicators

Market Cap

91¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

2.54%

ROE

1.7%

EV/EBITDA

14.9x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	10,340	10,286	11,224	12,157	12,753
Cost of Sales	4,333	4,439	5,086	4,769	6,663
Gross Profit	6,007	5,846	6,137	7,387	6,090
SG&A Expenses	4,970	5,061	5,350	6,084	6,153
Operating Income	1,037	785	786	1,303	-63
Non-operating Income	116	120	183	266	114
Non-operating Expenses	7	10	4	5	5
Ordinary Income	1,145	895	965	1,564	45
Extraordinary Income	—	0	32	2	198
Extraordinary Losses	31	298	18	486	—
Pre-tax Income	1,114	596	980	1,079	243
Income Taxes	467	341	375	477	120
Net Income	647	254	605	602	123
EBITDA	1,375	1,130	1,148	1,833	461
Gross Margin	58.1%	56.8%	54.7%	60.8%	47.8%
Operating Margin	10.0%	7.6%	7.0%	10.7%	-0.5%
ROA	5.0%	1.9%	4.1%	3.8%	0.8%
ROE	9.4%	3.7%	8.6%	8.2%	1.7%