Entrust Inc.

7191・Standard Market・Other Financing Business

Official website

Entrust Inc.

7191・Standard Market・Other Financing Business

Official website

Entrust Inc.7191

Reference Indicators

Market Cap

255¥100M

P/E (Forecast)

—

P/B

3.1x

Dividend Yield (Forecast)

4.34%

ROE

23.2%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,943	6,491	8,971	10,572	12,283
Cost of Sales	2,544	3,385	4,594	5,590	6,768
Gross Profit	2,398	3,105	4,377	4,982	5,515
SG&A Expenses	1,214	1,478	2,303	2,653	2,748
Operating Income	1,184	1,627	2,073	2,329	2,766
Non-operating Income	4	4	5	16	31
Non-operating Expenses	9	6	9	0	1
Ordinary Income	1,179	1,625	2,070	2,345	2,797
Extraordinary Income	—	—	0	0	29
Extraordinary Losses	—	3	—	25	—
Pre-tax Income	1,179	1,621	2,070	2,320	2,826
Income Taxes	400	616	843	960	1,082
Net Income	779	1,005	1,227	1,360	1,744
EBITDA	1,229	1,706	2,179	2,457	2,954
Gross Margin	48.5%	47.8%	48.8%	47.1%	44.9%
Operating Margin	24.0%	25.1%	23.1%	22.0%	22.5%
ROA	12.3%	12.6%	12.7%	12.1%	13.6%
ROE	18.6%	20.8%	20.2%	20.9%	23.2%