ENVALITH
株式会社イントラスト logo

Entrust Inc.

7191Standard MarketOther Financing Business

株式会社イントラスト logo
Entrust Inc.7191

Business

Entrust Inc. is a comprehensive guarantee service company established in 2006, belonging to the Prestige International Group. In its core Rent Guarantee business, it offers guarantee products customized for each real estate management company, underwriting the risk of rent arrears. Leveraging the know-how developed through Rent Guarantee, the company has expanded its business domain into Nursing Care Fee Guarantee, Medical Expense Guarantee, and Child Support Guarantee. It further operates a solutions business handling outsourced screening, collections, and receivables management, a Doc-on Service utilizing SMS, and an IT services business through its subsidiary Carol System Co., Ltd. Its main customers are real estate management companies, nursing care facilities, and medical institutions, and it provides services through sales offices nationwide centered on its Tokyo head office.

Business Model

A guarantee entrustment agreement is concluded at the time a lease or similar contract is executed, and guarantee fees are received both at the time the guarantee entrustment agreement is concluded and upon renewal. Since guarantee fees are recognized as revenue over the guarantee period, renewal guarantee fees accumulate as the number of contracts in force builds up, giving rise to a stock-type revenue structure. When a subrogation payment occurs, the company acquires the resulting indemnification claim and seeks to recover it, thereby minimizing losses. In the Solution business, the company receives outsourcing fees, and in the IT Services business, it receives system development and operation fees.

Company Strengths

The Company does not offer a uniform package of guarantee products; instead, it proposes original guarantee products with coverage scope, guarantee fees, and business workflows customized for each real estate management company. This ability to tailor solutions directly reduces the operational burden on management companies and encourages long-term continuation of business relationships. Guarantee business revenue for FY2026 (ending March 2026) reached ¥11,050 million (up 16.0% year on year), maintaining high growth, and this track record of customer retention is reflected in the numbers.

Nursing Care Fee Guarantee began sales in August 2014, and Medical Expense Guarantee in May 2015, both markets pioneered by the Company. The securities report explicitly states that these are "markets pioneered by the Company, and it leverages the benefits of being a first mover." The Company's unique competitive advantage lies in having built its customer base, know-how, and collaborative framework with partner companies before the entry of competitors.

For FY2026 (ending March 2026), the operating margin remained at a high level of 22.5%, and total net assets reached ¥8,135 million. Both advance payment funds and capital expenditures are financed by internal funds, with only a negligible balance of long-term borrowings. Operating cash flow increased by ¥1,690 million, reflecting a high degree of financial autonomy. ROE reached 23.2%, exceeding the medium-term management plan target (20% or higher).

ENVALITH's Perspective

In FY2026 (ending March 2026), revenue reached ¥12,283 million (up 16.2% YoY), operating profit ¥2,766 million (up 18.8% YoY), and net income ¥1,744 million (up 28.2% YoY), setting record highs across all metrics. Meanwhile, the company's forecast for FY2027 (ending March 2027) calls for revenue of ¥14,200 million (up 15.6% YoY) and operating profit of ¥3,000 million (up 8.4% YoY), indicating a significant slowdown in the profit growth rate. While the full consolidation effect of Carol System Co., Ltd. is expected to contribute to revenue, rising costs may pressure profits, making it necessary to closely monitor the likelihood of achieving the forecast and the trend in profit margins.

At the end of FY2026 (ending March 2026), the balance of advance payments receivable stood at ¥6,048 million (up ¥1,056 million YoY), while the allowance for doubtful accounts rose to ¥3,277 million (up ¥721 million YoY), with both expanding. Operating cash flow remained solid at ¥1,690 million, but the ¥1,056 million increase in advance payments receivable is a factor causing cash outflow, and this is expected to continue structurally as the guarantee business grows. Trends in the collection rate and collection period of advance payments receivable will continue to be an important monitoring indicator from a credit risk management perspective. As an external factor, the fact that new housing starts in the rental market are in a slight adjustment phase could also affect the incidence rate of subrogation payments.

In FY2026 (ending March 2026), ROE reached a high level of 23.2% (up from 20.9% in the previous period), and the dividend per share increased significantly to ¥38.00 (up from ¥25.00 in the previous period). The forecast dividend for FY2027 (ending March 2027) is ¥49.50 (payout ratio of 60.2%), indicating further strengthening of shareholder returns. On the other hand, although no single customer accounting for 10% or more of revenue has been disclosed, the risk of revenue concentration with Daiwa Living remains a structural concern. The accumulation of track record in Carol System's integration effects and revenue contribution will be a key evaluation point going forward from the perspective of business diversification.

Growth Strategy

Aiming for FY2027 (ending March 2027) net sales of ¥14,200 million through a three-pronged approach: deepening the guarantee business, expanding into new fields, and pursuing M&A

Continuing to increase both new contracts and contracts in force in the core Rent Guarantee business. In FY2026 (ending March 2026), guarantee business net sales expanded steadily to ¥11,049 million (up 16.0% year on year). The guarantee business continues to be positioned as the core growth driver in FY2027 (ending March 2026) as well.

In Nursing Care Fee Guarantee and Medical Expense Guarantee, which are positioned as growth areas, sales activities are being stepped up to capture market activation. The company is leveraging the underwriting and collection know-how cultivated in the Rent Guarantee business to promote contract growth in these new fields.

Carol System Co., Ltd. was made a consolidated subsidiary effective January 6, 2026 (acquisition expenditure of ¥461 million). In FY2026 (ending March 2026), it contributed approximately three months' worth of results, recording net sales of ¥323 million. In FY2027 (ending March 2027), the full consolidation effect is expected to drive revenue expansion with existing customers and the acquisition of new customers.

In FY2026 (ending March 2026), Solutions business net sales decreased to ¥909 million (down 13.0% year on year) due to the impact of conversions to guarantee contracts. The company is working to pursue service quality improvements and develop, propose, and sell new products, aiming to turn around the business and contribute to earnings.

Last updated: July 19, 2026